NASDAQ: FBYD - Falcon's Beyond Global Inc.

LΓΈnnsomhet i seks mΓ₯neder: -7.45%
Sektor: Industrials

Rapportering Falcon's Beyond Global Inc.

Store bokstaver

IFRS
Rapportering Γ…rlig Kvartalsvis
2019 2020 2021 2022 2023 LTM 5 Γ₯rs gjennomsnitt CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.2708 0.2725 0.078
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.0132 0.000646 0.0061 0.016 0.0182 0.0182
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.0039 -0.0046 -0.0095 -0.0174 -0.0476 -0.0476
EV, ΠΌΠ»Ρ€Π΄ $
0.0442 0.0438 0.0378 0.304 0.1139 0.1139
EBIT, ΠΌΠ»Ρ€Π΄ $
0.0021 -0.0054 -0.0085 -0.0158 -0.0572 -0.0572
EBITDA, ΠΌΠ»Ρ€Π΄ $
0.0069 -0.005 -0.008 -0.0151 -0.0556 -0.0556
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.1581 0.1594 -0.008 -0.0258 -0.0571 -0.0571
FCF, ΠΌΠ»Ρ€Π΄ $
0.0057 0.0021 -0.0077 -0.0196 -0.0237 -0.0237
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
0.0087 0.019 -0.0076 -0.0193 -0.0234 -0.0234
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0021 -0.0054 -0.0061 -0.0173 -0.0572 -0.0572
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.0095 0.0035 0.0122 0.0219 0.0754 0.0754
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.003 0.017 0.000115 0.00032 0.000308 0.000308


Balanse

IFRS
Rapportering Γ…rlig Kvartalsvis
2019 2020 2021 2022 2023 LTM 5 Γ₯rs gjennomsnitt CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0319 0.0231 0.0031 0.0084 0.000672 0.000672
Short Term Investments $
0.061 0.0032
Long term investments $
0.046 0.072 0.0606
Total Receivables $
0.00077 0.0018 0.0023 0.006 0.0011 0.0011
Total Current Assets $
0.1097 0.0901 0.007 0.0175 0.0024 0.0024
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0022 0.0024
Активы, ΠΌΠ»Ρ€Π΄ $
0.2526 0.243 0.0745 0.1123 0.0634 0.0634
Short Term Debt $
0.005 0.0389 0.0021 0.0076 0.0067 0.0067
Long Term Debt $
0.0388 0.0257 0.023 0.023
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0944 0.0835 0.0465 0.0439 0.5524 0.5524
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0442 0.0438 0.0378 0.0258 0.0289 0.0289
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.0761 0.0669 0.0416 0.0333 0.0296 0.0296
Interest income $
0.0001
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.000687 0.0011 0.0011 0.0011
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ $
-0.000687 -0.0011 0.0001 0.0001
Goodwill $
0.00089 0.000883 0.0115 0.0115
Амортизация, ΠΌΠ»Ρ€Π΄ $
0.0048 0.000401 0.000584 0.000737 0.0016 0.0016
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0056 0.000361 0.0041 0.0113 0.0102 0.0102
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы $
0 0 0.00061 0.000407 0.000554 0.000554


Forfremmelse

IFRS
Rapportering Γ…rlig Kvartalsvis
2019 2020 2021 2022 2023 2024 LTM 5 Γ₯rs gjennomsnitt CAGR 5
EPS -0.0172 -0.0202 -1.19 -0.6271 -6.71 -6.71
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 9.74 9.8 12.3 10 9.89
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 226 226 7.99 27.79 7.1 7.1
FCF/Π°ΠΊΡ†ΠΈΡŽ 0.0253 0.0091 -0.9611 -0.7056 -3.34 -3.34


Effektivitet

IFRS
Rapportering Γ…rlig Kvartalsvis
2019 2020 2021 2022 2023 2024 LTM Bransjegjennomsnitt 5 Γ₯rs gjennomsnitt CAGR 5
ROE, % -2.46 -2.87 118.62 67.45 83.36 83.36 20.92
ROA, % -1.54 -1.84 -12.71 -15.52 -75.13 -75.13 8.62
ROS, % -29.42 -704.68 -155.92 -109.27 -260.93 -260.93 -260.93 18.37
ROCE, % 0.8738 -2.72 -12.66 -23.15 11.69 11.69 22.67
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 52.15 -772.05 -131.2 -94.61 -304.66 -304.66 34.11
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % -29.42 -704.68 -155.92 -109.27 -260.93 -260.93 18.37
Operation Margin, % 16.17 -834.15 -97.89 -108.72 -313.3 -313.3 -313.3 22.66
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % -2.83 -7.2 -30.43


Odds

IFRS
Rapportering Γ…rlig Kvartalsvis
2019 2020 2021 2022 2023 2024 LTM Bransjegjennomsnitt 5 Γ₯rs gjennomsnitt CAGR 5
P/E
-28.6 -15.63 -1.64 34.39
P/BV
9.64 4.07 -0.1738 -0.1738 7.21
P/S
44.5 17.44 4.66 4.66 5.84
P/FCF
-35.28 -13.9 0 0 0 66.54
E/P
-0.035 -0.064 -0.6104 0 0 0.04
EV/EBITDA
6.41 -8.78 -4.84 -20.14 -2.05 -2.05 27.86
EV/Ebit
-1.99 -1.99
EV/S
3.34 67.78 50.83 19.06 6.25 6.25 6.25 6.59
EV/FCF
7.72 21.27 -40.21 -15.5 -4.8 -4.8 -4.8 84.48
Debt/EBITDA
11.04 -13.41 -5.14 -2.21 -0.5328 -0.5328 -0.5328 2.03
Netdebt/Ebitda
6.41 -8.78 -4.84 -1.71 -0.5207 -0.5207 -0.5207 1.59
Debt/Ratio
0.3013 0.2754 0.5493 0.2966 0.4674 0.4674 0.4674 0.25
Debt/Equity
0.4812 0.4197 -5.13 -1.29 -0.5186 0 0 0.49
Debt/Net Income
-19.57 -14.69 -4.32 -1.91 -0.6221 -0.6221 -0.6221 4.60
Π‘Π΅Ρ‚Π°
-1.03 -0.1275 -0.1275 2.53
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
3.95 2.45 0 -1.18 -1.18 4.32


Betal for abonnementet ditt

Mer funksjonalitet og data for selskaps- og portefΓΈljeanalyse er tilgjengelig med abonnement

Abonner