BSE: 504961 - Tayo Rolls Limited

Lønnsomhet i seks måneder: -2.52%
Utbytte: 0.00%
Sektor: Materials

Rapportering Tayo Rolls Limited

Store bokstaver

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 års gjennomsnitt CAGR 5
Капитализация, млрд ₹
0.6068 0.6068 0.00
Выручка, млрд ₹
1.52 1.42 1.4 0.4664 0.0035 0.9620 -70.32
Чистая прибыль, млрд ₹
-1.57 -0.8295 -0.2566 -0.1996 -0.0793 -0.0354 -0.0347 -0.0344 -0.033 -0.033 -0.0434 -16.08
EV, млрд ₹
4.55 4.46 4.41 2.22 4.52 1.89 1.89 3.50 -15.78
EBIT, млрд ₹
-0.3795 -0.4454 -0.5562 -0.4618 -0.1179 -0.0938 -0.0232 -0.2506 -47.03
EBITDA, млрд ₹
-0.1179 -0.0938 -0.0232 -0.000499 0 -0.0588 -74.49
Баланс стоимость, млрд ₹
-3.4 -4.23 -4.48 -4.68 -4.76 -4.77 -4.81 -4.84 -4.87 -4.87 -4.8100 0.46
FCF, млрд ₹
-0.2219 -0.0459 -0.000552 -0.0171 -0.000171 0.0000 0 0 -0.0571 -76.16
Операционный денежный поток, млрд ₹
-0.138 -0.1492 -0.2125 -0.0459 -0.000552 -0.0171 -0.000171 0.0000 0 0 -0.0552 -75.95
Операционная прибыль, млрд ₹
-1.45 -0.7139 -0.1703 -0.1564 -0.0835 -0.0349 -0.0347 -0.0344 -0.033 -0.033 -0.0441 -16.95
Операционные расходы, млрд ₹
1.82 0.8839 0.2317 0.1564 0.0718 0.0349 0.0347 0.0344 0.033 0.033 0.0418 -14.40
CAPEX, млрд ₹
0.0783 0.2757 0.0269 0.0242 0.0094 0.0829 -34.56


Balanse

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 års gjennomsnitt CAGR 5
Наличность, млрд ₹
0.0509 0.0779 0.0249 0.0129 0.0174 0.000332 0.000115 0.0001 0.0001 0.0001 0.0036 -64.36
Short Term Investments ₹
0.007 0.0076 0.0076 0.076 0.0061 0.0062 0.0062 0.0000 0.0000 0.0204 -3.99
Long term investments ₹
0 0 0.0027 0.0027 0.00
Total Receivables ₹
0.4347 0.4232 0.2956 0.0114 0.0074 0.2345 -55.72
Total Current Assets ₹
0.7676 0.1853 0.1856 0.1493 0.2288 0.123 0.1598 0.1605 0.1605 0.1605 0.1665 -6.85
Чистые активы, млрд ₹
1.47 1.73 0.6977 0.6236 0.4656 0.4068 0.3507 0.3202 0.2855 0.2511 0.3229 -9.20
Активы, млрд ₹
1.55 0.8787 0.7275 0.6205 0.6376 0.5331 0.4983 0.4639 0.4309 0.4309 0.5128 -7.54
Short Term Debt ₹
1.06 1.23 0.67 0.67 0.67 0.67 0.67 0.67 0.9533 0.9533 0.7267 7.31
Long Term Debt ₹
2.55 2.8 3.58 3.33 3.33 3.33 3.33 3.33 3.33 3.33 3.33 0.00
Задолженность, млрд ₹
4.95 5.11 5.21 5.3 5.4 5.31 5.31 5.31 5.31 5.31 5.33 -0.34
Чистый долг, млрд ₹
0.6451 4.27 4.27 4 0.9532 4 0.9532 0.9532 2.84 -25.91
Долг, млрд ₹
3.61 4.02 4.25 4 4 4 4 4 4.28 4.28 4.06 1.36
Interest income ₹
0.1573 0.1344 0.167 0.0909 0.0469 0.0006 0.0880 -66.12
Расходы на обслуживание долга ₹
0.0469 0.0117 0.0353 0.0313 -9.04
Чист. проц. доходы, млрд ₹
-0.1664 -0.0873 -0.0436 0.003 -0.0005 -0.0590 -68.70
Себестоимость, млрд ₹
1.1 1.01 1.07 0.4418 0.0018 0.000564 0.000615 0.000315 0.0890 -76.52
Товарно материальные запасы ₹
0.3752 0.0771 0.0764 0.0764 0.0764 0.0764 0.0764 0.0764 0.0764 0.0764 0.0764 0.00


Forfremmelse

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 års gjennomsnitt CAGR 5
EPS -152.9 -80.84 -25.01 -19.46 -7.73 -3.45 -3.39 -3.36 -3.22 -3.22 -4.2300 -16.07
Цена акции ао 69.65 48.25 27.5 36.3 141.25 73.35 96.6 89.4 89.4 89.4 98.00 -8.74
Число акций ао, млн 10.26 10.26 10.26 10.26 10.26 10.26 10.26 10.26 0.00
FCF/акцию -0.0538 -1.67 -0.0167 -0.000877 -0.00078 -0.00078 -0.3484 -57.12


Effektivitet

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
ROE, % 46.17 19.63 5.72 4.26 1.67 0.7426 0.7227 0.7138 0.6803 0.6803 13.94 0.9059 -16.44
ROA, % -101.08 -94.4 -35.27 -32.17 -12.44 -6.65 -6.97 -7.16 -7.39 -7.39 8.17 -8.1220 -9.89
ROS, % -49.41 -47.72 -112 -177.86 -7366.18 0 0 0 9.16 -1550.6340 172.07
ROCE, % -66.58 24.44 16.37 10.93 2.63 2 0.4879 0 0 11.64 6.48 -50.47
Ebit margin, % 0 0
Рентаб EBITDA, % -3383.81 0 0 18.81 -3383.8100 0.00
Чистая рентаб, % -49.41 -47.72 -112 -177.86 -7366.18 9.30 -1550.6340 172.07
Operation Margin, % -24.99 -37.05 -103.38 -153.07 -4889.55 0 0 0 12.58 -1041.6080 187.28


Odds

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
P/E
-0.7315 42.95 -0.7315 0.00
P/BV
-0.1436 -0.0416 -0.0855 -0.263 -0.1082 -0.1918 -0.1918 5.14 -0.1380 35.75
P/S
1.3 3.89 1.30 0.00
P/FCF
0 0 0 -22.98
E/P
-1.37 0 0 0 0.05 -1.3700 0.00
EV/EBIT
-192.08 0 0 0 -192.0800 0.00
EV/EBITDA
-192.08 -8832.21 -369560.97 14.27 -126195.0867 1143.75
EV/S
9.76 0 0 0 3.67 9.76 0.00
EV/FCF
-8085.38 -257.74 -12967.05 -502625.13 -235987.95 -235987.95 -235987.95 -27.55 -197565.1640 291.15
Debt/EBITDA
-36.07 -42.61 -172.11 -8015.36 -666611.17 0 0 0 1.68 -134975.4640 613.42
Netdebt/Ebitda
-5.47 -45.49 -183.56 -8014.83 -158869.67 0 0 0 1.52 -33423.8040 680.93
Debt/Ratio
4.58 5.84 6.44 6.27 7.5 8.03 8.62 9.94 9.94 9.94 0.14 8.81 5.79
Debt/Equity
-0.952 -0.9483 -0.8539 -0.8398 -0.8381 -0.8321 -0.8262 -0.8787 -1.09 -1.09 0.82 -0.8930 5.40
Debt/Net Income
-4.85 -16.57 -20.03 -50.41 -112.87 -115.13 -116.15 -129.6 -129.6 -129.6 2.88 -120.6700 2.80
PEG
0 0
Бета
2.32 -0.0837 -0.0837 1.25 1.12 -118.99
Индекс Альтмана
0 -0.2854 -0.2854 6.31 -0.2854 0.00


Utbytte

2000 2001 2002 2003 2004 2005 2006 2007 2008 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
Дивиденд
3.25 3.25 2.2 2.7 2.7 4 4 4.25 4 0 3.79 8.18
Див доход, ао, %
9.73 11.36 7.52 6.05 4.1 2.67 3.2 2.01 2.24 0 1.30 2.84 -11.39


Betal for abonnementet ditt

Mer funksjonalitet og data for selskaps- og porteføljeanalyse er tilgjengelig med abonnement