HKEX: 2552 - Hua Medicine (Shanghai) Ltd.

Lønnsomhet i seks måneder: +99.13%
Utbytte: 0.00%
Sektor: Healthcare

Rapportering Hua Medicine (Shanghai) Ltd.

Rapporter

2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link


Store bokstaver

2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 års gjennomsnitt CAGR 5
Капитализация, млрд ¥
8.22 6.65 4.76 4.39 3.47 2.52 1.91 4.36 -17.64
Выручка, млрд ¥
0.0176 0.0766 0.0766 0.0471 108.62
Чистая прибыль, млрд ¥
-0.3613 -0.2727 -3.6 -0.4253 -0.3931 -0.3257 -0.2035 -0.2112 -0.2112 -0.3118 -13.06
EV, млрд ¥
0.6414 0.3994 0.4585 1.49 0.4998 -10.59
EBIT, млрд ¥
-0.0942 -0.1459 -0.3993 -0.4462 -0.3931 -0.3218 -0.2671 -0.3655 -7.73
EBITDA, млрд ¥
-0.0938 -0.1453 -0.3977 -0.4358 -0.3916 -0.0383 -0.1681 -0.1802 -0.2863 -15.82
Баланс стоимость, млрд ¥
-0.6701 -0.9539 1.4 1.06 0.7325 0.4503 0.2796 0.1012 0.1012 0.5247 -37.49
FCF, млрд ¥
-0.0767 -0.2011 -0.2745 -0.3524 -0.0209 -0.273 -0.2576 0.8795 0.8795 -0.0049 -220.07
Операционный денежный поток, млрд ¥
-0.0761 -0.1987 -0.2694 -0.3421 -0.0209 -0.273 -0.2301 0.8894 0.8894 0.0047 -221.06
Операционная прибыль, млрд ¥
-0.0942 -0.1459 -0.3993 -0.4462 -0.3524 -0.3218 -0.2407 -0.2891 -0.2891 -0.3300 -8.31
Операционные расходы, млрд ¥
0.0942 0.1459 0.3993 0.4462 0.3524 0.3152 0.2583 0.3657 0.3657 0.3476 -3.90
CAPEX, млрд ¥
0.000647 0.0024 0.0051 0.0103 0.0244 0.0202 0.0275 0.0098 0.0098 0.0184 -0.99


Balanse

2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 års gjennomsnitt CAGR 5
Наличность, млрд ¥
0.1929 0.1727 1.44 1.11 1.03 0.6752 0.4906 1.46 1.46 0.9532 5.63
Short Term Investments ¥
0.03 0.0161 0.0231 -26.74
Total Receivables ¥
0.000426 0.000961 0.0017 0.0106 0.0092 0.0097 0.0111 0.000637 0.000637 0.0082 -43.01
Total Current Assets ¥
0.2245 0.2323 1.47 1.12 1.05 0.7046 0.9403 1.57 1.57 1.08 6.99
Чистые активы, млрд ¥
0.000878 0.0026 0.0053 0.1015 0.1235 0.1566 0.1397 0.1118 1.02 0.1266 1.95
Активы, млрд ¥
0.2267 0.2458 1.49 1.25 1.2 0.9036 1.12 1.73 1.73 1.24 6.72
Short Term Debt ¥
0.03 0.0161 0.0339 0.0172 0.0172 0.0243 -12.98
Long Term Debt ¥
0.8555 1.14 0.0758 0.0631 0.0631 0.1068 0.1068 0.2898 -37.72
Задолженность, млрд ¥
0.8929 1.19 0.0868 0.194 0.466 0.4532 0.8419 1.62 1.62 0.7150 52.88
Чистый долг, млрд ¥
-0.1929 -0.1727 -1.44 -1.02 -0.9514 -1.34 -0.9848 50.65
Долг, млрд ¥
0.8855 1.15 0.0096 0.0081 0.124 0.0976 0.4354 -32.51
Interest income ¥
0.000435 0.0012 0.0012 0.000907 0.0044 0.004 0.0042 0.0165 0.0060 78.64
Расходы на обслуживание долга ¥
0.2637 0.1318 0.0035 0.000907 0.0044 0.004 0.0037 0.0079 0.0079 0.0042 54.17
Чист. проц. доходы, млрд ¥
-0.0041 -0.0018 -0.0023 0.0064 0.0000 0.0011 0.000573 0.0086 0.0181 0.0029 -230.18
Амортизация, млрд ¥
0.000361 0.000637 0.0015 0.0104 0.0032 131.68
Себестоимость, млрд ¥
0.0099 0.0392 0.0392 0.0245 98.99
Товарно материальные запасы ¥
0.0019 0.0446 0.0446 0.0232 384.50


Forfremmelse

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 års gjennomsnitt CAGR 5
EPS -0.401 -0.0478 -0.0412 -0.49 -0.2098 -0.2154 -0.2154 -0.2008 35.13
Цена акции ао 8.3 5.01 5.79 3.79 3.74 1.97 1.44 2.29 2.29 2.65 -9.59
Число акций ао, млн 1051.91 1051.91 948.31 953.98 963.55 970.11 980.52 980.52 963.29 0.67
FCF/акцию -0.1912 -0.261 -0.3716 -0.0219 -0.2833 -0.2655 0.897 0.897 -0.0091 -219.27


Effektivitet

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
ROE, % 53.92 28.59 -256.7 -40.1 -53.67 -72.33 -55.76 -110.96 -110.96 7.91 -66.5640 22.58
ROA, % -159.36 -110.96 -241.75 -33.9 -32.8 -36.05 -20.1 -14.84 -14.84 5.02 -27.5380 -15.23
ROS, % -1156.36 -275.73 -275.73 -275.73 -275.73 8.52 -495.8875 -30.12
ROCE, % 14.13 15.48 -28.45 -42.07 -53.67 -71.45 -28.63 0 0 0.37 -44.8540 0.13
Ebit margin, % -1517.8 0 0 -1517.8000 0.00
Рентаб EBITDA, % -954.96 -235.22 -235.22 -7.53 -595.0900 -50.37
Чистая рентаб, % -1156.36 -275.73 -275.73 8.53 -716.0450 -51.17
Operation Margin, % -1367.54 -377.36 -377.36 -377.36 -377.36 12.04 -624.9050 -27.52
Доходность FCF, % -3.34 -5.3 -0.4391 -6.21 -7.43 34.89 3.10 -245.78


Odds

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
P/E
-2.28 -15.63 -12.11 -13.49 -17.03 -11.93 22.69 -14.0380 -5.26
P/BV
5.86 6.27 6.5 9.76 11.52 16.83 16.85 3.03 10.18 21.83
P/S
182.96 22.22 22.25 8.76 102.59 -65.15
P/FCF
-29.95 -18.86 -227.74 -16.09 -13.45 2.87 2.17 2.17 2.17 -3.52 -4.4660 -166.99
E/P
-0.4382 -0.064 -0.0826 -0.0741 -0.0587 -0.0838 -0.1106 -0.1106 -0.1106 0.04 -0.0876 8.34
EV/EBIT
-8.39 -11.66 0 0 0 -10.0250 17.89
EV/EBITDA
-15.44 -8.59 -11.7 -8.84 -5.04 -11.9100 -8.83
EV/S
78.84 19.45 19.45 19.45 32.53 39.25 -37.28
EV/FCF
-10.63 -219.19 1.69 1.69 1.69 4.61 -56.6100 -163.14
Debt/EBITDA
-9.44 -7.95 -0.2065 -0.2061 -0.5416 -0.5416 -0.5416 -0.5416 0.70 -0.4075 21.27
Netdebt/Ebitda
2.06 1.19 3.63 2.33 2.43 0 0 0 0 -0.63 2.33 3.36
Debt/Ratio
3.91 4.7 0.0717 0.0673 0.0719 0.0566 0.0566 0.0566 0.10 0.0648 -4.62
Debt/Equity
-1.32 -1.21 0.0848 0.1102 1.23 0.0957 0.0957 0.0957 0.97 0.3233 2.45
Debt/Net Income
-2.45 -4.23 -0.2116 -0.2053 -0.5872 -0.462 -0.462 -0.462 0.78 -0.3856 16.90
Бета
-0.7142 1.61 1.94 1.94 0.84 0.9453 -239.53
Индекс Альтмана
0.7093 0.454 0.454 0.454 5.28 0.5391 -13.82


Utbytte

LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
Дивиденд
0
Див доход, ао, %
0 2.64
Дивиденды / прибыль, %
0 21.26


Betal for abonnementet ditt

Mer funksjonalitet og data for selskaps- og porteføljeanalyse er tilgjengelig med abonnement

Hvile

2023 2024 CAGR 5
Персонал, чел
144 170 8.65