NASDAQ: THMO - ThermoGenesis Holdings, Inc.

Lønnsomhet i seks måneder: -99.79%
Sektor: Healthcare

Rapportering ThermoGenesis Holdings, Inc.

Store bokstaver

IFRS
Rapportering Årlig Kvartalsvis
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 års gjennomsnitt CAGR 5
Капитализация, млрд $
0 0.0001 0.0001 0.0001 0.000301 0.0011 0.000613 0.000491 0.0067 0.0025
Выручка, млрд $
0.016 0.0119 0.0145 0.0097 0.013 0.0097 0.0093 0.0105 0.0094 0.0094
Чистая прибыль, млрд $
-0.0149 -0.0186 -0.0291 -0.0409 -0.0103 -0.0156 -0.0107 -0.0113 -0.018 -0.018
EV, млрд $
-0.00016 -0.0018 0.0041 0.0045 0.0147 0.0137 0.0151 0.0079 0.01 0.01
EBIT, млрд $
-0.0148 -0.0109 -0.0089 -0.0105 -0.0047 -0.0089 -0.0072 -0.0062 -0.0089 -0.0065
EBITDA, млрд $
-0.0135 -0.0097 -0.008 -0.0098 -0.004 -0.0089 -0.0058 -0.0053 -0.0077 -0.0054
Баланс стоимость, млрд $
0.0349 0.0323 0.0308 -0.2274 -0.2369 -0.2533 -0.2647 0.0043 -0.0017 -0.0017
FCF, млрд $
-0.0112 -0.0103 -0.0076 -0.0082 -0.0034 -0.0144 -0.0067 -0.0077 -0.0055 -0.0055
Операционный денежный поток, млрд $
-0.0106 -0.0096 -0.0072 -0.007 -0.0033 -0.0144 -0.0066 -0.0073 -0.0037 -0.0037
Операционная прибыль, млрд $
-0.0149 -0.0109 -0.0094 -0.0105 -0.0047 -0.0089 -0.0072 -0.0062 -0.0086 -0.0086
Операционные расходы, млрд $
0.0196 0.0136 0.0149 0.0127 0.0104 0.0102 0.0107 0.0089 0.0105 0.0085
CAPEX, млрд $
0.000587 0.00071 0.000375 0.0012 0.000182 0.0000 0.0001 0.0004 0.0017 0.0017


Balanse

IFRS
Rapportering Årlig Kvartalsvis
1999 2000 2001 2002 2005 2006 2007 2008 2009 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 års gjennomsnitt CAGR 5
Наличность, млрд $
0.0034 0.0058 0.0036 0.0024 0.0032 0.0072 0.0073 0.0042 0.002 0.002
Short Term Investments $
0.0017 0.0017 0.0018 0.002 0.0355 0.0355 0.0276 0.0209 0.009
Total Receivables $
0.0051 0.0032 0.0037 0.0015 0.0013 0.0014 0.000733 0.0019 0.000949 0.000949
Total Current Assets $
0.0133 0.0128 0.0112 0.0086 0.0099 0.0153 0.015 0.0109 0.0052 0.0052
Чистые активы, млрд $
0.003 0.0023 0.003 0.0084 0.000386 0.0058 0.0038 0.0043 0.0061 0.0109
Активы, млрд $
0.0508 0.0499 0.0469 0.0146 0.0152 0.0209 0.0207 0.0194 0.0112 0.0112
Short Term Debt $
0.000705 0.000449 0.000991 -0.000485 0.0022 0.000447 0.000813 0.0067 0.0077 0.0077
Long Term Debt $
0.0025 0.0035 0.0067 0.0012 0.0014 0.0066 0.0092
Задолженность, млрд $
0.0159 0.0176 0.0161 0.0079 0.0143 0.015 0.0173 0.0161 0.0148 0.0148
Чистый долг, млрд $
-0.0034 -0.0033 -0.000123 -0.0012 0.0025 0.000517 0.0032 0.0062 0.0086 0.0086
Долг, млрд $
0.0032 0.0039 0.0077 0.0012 0.0057 0.0077 0.0105 0.0104 0.0106 0.0106
Interest income $
0.0015 0.0107 0.000408 0.0021 0.0045
Расходы на обслуживание долга $
0.0000 0.008 0.0205 0.0027 0.0045 0.0079 0.0061 0.0056 0.01 0.01
Чист. проц. доходы, млрд $
-0.008 -0.0205 0.0021 0.0045 -0.0079 -0.0061 -0.0056 -0.0087
Goodwill $
0.0133 0.0133 0.0132 0.0132 0.0132 0.000781 0.000781 0.000781 0.000781 0.000781
Амортизация, млрд $
0.0014 0.0012 0.00083 0.00067 0.000757 0.000742 0.0014 0.000926 0.0011 0.0011
Себестоимость, млрд $
0.0113 0.0092 0.0087 0.0075 0.0074 0.0085 0.0058 0.0078 0.0075 0.0075
Товарно материальные запасы $
0.0046 0.0036 0.0036 0.0045 0.0038 0.0059 0.0054 0.0033 0.0014 0.0014


Forfremmelse

IFRS
Rapportering Årlig Kvartalsvis
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 års gjennomsnitt CAGR 5
EPS -66 -1947.5 -36.06 -1001.27 -164.44 -111.49 -40.92 -20.45 -7.59 -7.59
Цена акции ао 2.84 3.27 1.13 2.35 4.43 2.32 3.2 0.601 0.0005 0.0005
Число акций ао, млн 0.0046 0.0219 0.0229 0.0409 0.0629 0.14 0.2621 0.551 2.37 2.37
FCF/акцию -2442.61 -471.92 -331.44 -201.06 -54.76 -102.97 -25.61 -13.94 -2.3 -2.3


Effektivitet

IFRS
Rapportering Årlig Kvartalsvis
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
ROE, % -42.55 -57.6 -94.35 -194.3 -234.16 -504.66 -222.83 -277.45 -1367.44 1078.28 29.22
ROA, % -29.26 -37.25 -61.99 -124.59 -69.31 -86.54 -51.68 -56.3 -117.41 -160.03 9.39
ROIC, % -4.25 -66.08 17.65
ROS, % -155.82 -200.31 -410.63 -72.79 -167.81 -122.43 -107.51 -190.31 -190.31 -190.31 23.20
ROCE, % -42.51 -33.8 -28.79 -126.9 -55.49 -60.44 -50.55 -78.66 1676.79 182.06 35.06
Рентаб EBITDA, % -84.07 -81.66 -55.41 -101.51 -30.47 -91.37 -62.36 -50.27 -81.95 -56.94 31.15
Чистая рентаб, % -92.58 -155.82 -200.31 -423.28 -79.22 -160.19 -115.42 -107.51 -190.31 -190.31 23.20
Operation Margin, % -91.08 -64.5 -450.22 -36.28 -91.29 -77.8 -59.08 -91.16 -91.16 -91.16 27.00
Доходность FCF, % -2740.79 -334018.73 -16592.69 -10143.44 -13307.84 -1141.81 -1278.56 -1095.07 -1563.88 -81.07


Odds

IFRS
Rapportering Årlig Kvartalsvis
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
P/E
-0.0348 -0.000226 -0.0034 -0.0026 -0.0016 -0.0317 -0.069 -0.0539 -0.0436 -0.3743 30.88
P/BV
9.6E-5 0.0019 0.0024 0.8474 13.31 2.24 3.51 0.5223 -0.4097 -0.4097 7.77
P/S
0.00021 0.0052 0.0052 0.5897 0.9344 1.35 1.28 0.1656 0.1555 0.1555 7.31
P/FCF
-0.006 -0.0099 -0.0075 -0.0876 -0.0782 -0.0913 -0.0639 -0.3247 -0.4584 -0.4584 38.30
E/P
-298.43 -388.83 -642.91 -31.5 -14.5 -18.56 -22.94 -2.67 -7.19 -7.19 0.04
EV/EBITDA
0.0118 0.1872 -0.5147 -0.4561 -3.7 -1.54 -2.6 -1.5 -1.3 -1.86 24.22
EV/Ebit
-3.08 -1.53 -2.09 -1.28 -1.13 -1.54 -1.54
EV/S
-0.1529 0.2852 0.1087 0.0548 0.1068 0.3649 0.7559 1.06 1.06 1.06 7.59
EV/FCF
0.1765 -0.5458 -0.1279 -0.2076 -0.0722 -0.5051 -1.03 -1.84 -1.84 -1.84 44.10
Debt/EBITDA
-0.4054 -0.9555 -0.3453 -0.8979 -0.8668 -1.74 -1.97 -1.36 -1.96 -1.96 2.24
Netdebt/Ebitda
0.3435 0.0153 0.1249 -0.6376 -0.0634 -0.548 -1.17 -1.11 -1.59 -1.59 1.14
Debt/Ratio
0.0791 0.1639 0.232 0.2347 0.3391 0.487 0.5347 0.9398 0.9398 0.9398 0.23
Debt/Equity
0.1224 0.2494 0.4016 9.25 1.22 2.63 2.41 -6.33 0.9684 0.9684 2.62
Debt/Net Income
-0.2124 -0.2643 -0.0854 -0.3759 -0.4326 -0.8839 -0.9197 -0.5873 -0.5873 -0.5873 3.25
Бета
-3.83 -10.04 -10.04 -0.61
Индекс Альтмана
-1.5 -1.34 -15.74 -6.61 -0.375 0.6434 -0.8658 -0.8488 -1.54 -1.54 -65.41


Utbytte

IFRS
Rapportering Årlig Kvartalsvis
2016 2017 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
Див.выплата, млрд
0.017 0.0036
Дивиденд
0
Див доход, ао, %
0 1.88
Дивиденды / прибыль, %
-91.71 -12.49 0 41.83


Betal for abonnementet ditt

Mer funksjonalitet og data for selskaps- og porteføljeanalyse er tilgjengelig med abonnement

Abonner

Hvile

IFRS
Rapportering Årlig Kvartalsvis
2019 2020 2021 2022 2023 2024 CAGR 5
ebit_margin
-36.64 -91.49 -77.8 -59.11 -94.09
Персонал, чел
40 40