NYSE: MYO - Myomo, Inc.

Lønnsomhet i seks måneder: +126.69%
Utbytte: 0.00%
Sektor: Healthcare

Rapportering Myomo, Inc.

Store bokstaver

IFRS
Rapportering Årlig Kvartalsvis
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 års gjennomsnitt CAGR 5
Капитализация, млрд $
0.0017 0.0012 0.0017 0.0208 0.0687 0.022 0.0411
Выручка, млрд $
0.00069 0.0011 0.0016 0.0024 0.0038 0.0076 0.0139 0.0156 0.0192 0.0192
Чистая прибыль, млрд $
-0.0045 -0.0036 -0.0121 -0.0101 -0.0106 -0.012 -0.0104 -0.0107 -0.0081 -0.0081
EV, млрд $
0.0123 0.0031 0.0103 0.0251 -0.0017 0.1232 0.1232
EBIT, млрд $
-0.0035 -0.0033 -0.0014 -0.0105 -0.0108 -0.0105 -0.0103 -0.0107 -0.0086 -0.0082
EBITDA, млрд $
-0.0035 -0.0033 -0.0013 -0.0105 -0.0109 -0.0104 -0.0099 -0.0101 -0.0081 -0.0077
Баланс стоимость, млрд $
-0.0013 -0.0175 0.0124 0.0064 0.0018 0.0116 0.0154 0.0064 0.009 0.009
FCF, млрд $
-0.0034 -0.0032 -0.0062 -0.0097 -0.0104 -0.0091 -0.0099 -0.0103 -0.0063 -0.0063
Операционный денежный поток, млрд $
-0.0033 -0.0032 -0.0062 -0.0096 -0.0103 -0.009 -0.0095 -0.0102 -0.0062 -0.0062
Операционная прибыль, млрд $
-0.0035 -0.0033 -0.0065 -0.0105 -0.0108 -0.0105 -0.0103 -0.0107 -0.0082 -0.0082
Операционные расходы, млрд $
0.004 0.0041 0.0076 0.0122 0.0137 0.0155 0.0206 0.0209 0.0214 0.0214
CAPEX, млрд $
0.0000 0 0.0001 0.000127 0.0001 0.0000 0.000326 0.000112 0.000146 0.000146


Balanse

IFRS
Rapportering Årlig Kvartalsvis
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 års gjennomsnitt CAGR 5
Наличность, млрд $
0.001 0.000797 0.013 0.0065 0.0045 0.0122 0.0155 0.0053 0.0069 0.0069
Short Term Investments $
0.002 0.002
Long term investments $
0.000132
Total Receivables $
0.000116 0.000115 0.000297 0.000382 0.000424 0.000925 0.002 0.0019 0.0024 0.0024
Total Current Assets $
0.0014 0.0011 0.0138 0.0079 0.0061 0.0144 0.0192 0.0092 0.0137 0.0137
Чистые активы, млрд $
0 0.0000 0.0000 0.0001 0.000188 0.000155 0.0001 0.000908 0.000703
Активы, млрд $
0.0015 0.0017 0.014 0.0083 0.0066 0.0147 0.0201 0.0102 0.0146 0.0146
Short Term Debt $
0.000573 0.0021 0.0000 0.0013 0.0018 0.0000 0.000333 0.000458 0.000972 0.000486
Long Term Debt $
0.0013 0.0015 0.0034 0.000889
Задолженность, млрд $
0.0028 0.0192 0.0015 0.0019 0.0048 0.0031 0.0047 0.0038 0.0056 0.0056
Чистый долг, млрд $
0.001 0.0047 -0.013 -0.0065 -0.0018 -0.0121 -0.0148 -0.0048 -0.0063 -0.0063
Долг, млрд $
0.0014 0.002 0.0055 0.0027 0.000173 0.000735 0.000554 0.000601 0.000601
Interest income $
0.000196 0.000342 0.0054 0.000212 0.0001 0.000352 0.0000 0.0000 0.000343
Расходы на обслуживание долга $
0.000359 0.000359 0.000114 0.000475 0.0000 0.0001
Чист. проц. доходы, млрд $
-0.000342 -0.0055 0.000212 0.0001 0.000352 0.0000 0.0000 0.000343 0.000343
Амортизация, млрд $
0 0 0.0000 0.0001 -0.0001 0.000109 0.000336 0.000543 0.000518 0.000518
Себестоимость, млрд $
0.000244 0.000282 0.000505 0.000728 0.000918 0.0026 0.0035 0.0053 0.0061 0.0061
Товарно материальные запасы $
0.0001 0.0001 0.000201 0.000256 0.00044 0.000707 0.000808 0.0014 0.0018 0.0018


Forfremmelse

IFRS
Rapportering Årlig Kvartalsvis
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 års gjennomsnitt CAGR 5
EPS -14.64 -24.57 -19.2 -3.62 -1.78 -1.52 -0.2762 -0.2762
Цена акции ао 6.66 2.84 0.9287 4.49 10.49 0.511 5.01 6.37 6.37
Число акций ао, млн 0.0333 0.2137 0.252 0.4097 0.5538 3.33 5.83 7.05 29.5 29.5
FCF/акцию -100.97 -15 -24.68 -23.75 -18.77 -2.73 -1.69 -1.47 -0.2142 -0.2142


Effektivitet

IFRS
Rapportering Årlig Kvartalsvis
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
ROE, % 334.95 20.63 -97.2 -106.71 -257.7 -179.81 -76.9 -98.5 -106.17 -90.64 4.46
ROA, % -297.06 -218.12 -86.57 -90.48 -142.89 -112.99 -59.6 -70.87 -65.86 -55.88 7.86
ROIC, % -176.96 17.25
ROS, % -776.04 -422.11 -277.01 -158.75 -74.86 -68.92 -42.34 -42.34 -42.34 -42.34 11.85
ROCE, % 264.06 18.68 -10.91 -163.84 -397.58 -88.7 -64.94 -162.68 -94.29 -91.57 60.59
Рентаб EBITDA, % -511.58 -296.14 -86.36 -429.4 -283.88 -137.06 -71.68 -65.12 -41.93 -40.09 20.38
Ebit margin, % -281.29 -149.61 -74.1 -68.61 -44.62
Чистая рентаб, % -649.9 -327.84 -776.04 -411.96 -277.01 -158.75 -74.86 -68.92 -42.34 -42.34 13.58
Operation Margin, % -420.06 -430.77 -281.29 -138.5 -74.1 -68.61 -42.78 -42.78 -42.78 -42.78 15.15
Доходность FCF, % -370.84 -826.22 -629.19 -43.58 -14.37 -46.92 -15.38


Odds

IFRS
Rapportering Årlig Kvartalsvis
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
P/E
-0.1387 -0.1142 -0.1554 -1.73 -6.62 -2.06 -5.04 60.42
P/BV
0.1348 2.93 2.69 1.94 2.59 0.4879 14.41 14.41 8.79
P/S
1.08 7.69 1.28 2.96 2.88 0.1995 6.73 6.73 4.56
P/FCF
-0.2697 -0.121 -0.1589 -2.29 -6.96 -2.13 0 0 0 0 14.73
E/P
-7.21 -8.76 -6.44 -0.5779 -0.151 -0.4862 -0.1984 0 0 0 0.18
EV/EBITDA
-1.17 -0.2847 -0.995 -2.53 0.1668 -15.28 -15.98 23.11
EV/Ebit
-0.2873 -0.9116 -2.45 0.1583 -14.35 -14.97 -14.97 -14.97
EV/S
-0.0419 1.36 1.81 -0.1086 6.4 6.4 6.4 6.4 4.73
EV/FCF
0.0155 -1.14 -2.54 0.1633 -19.5 -19.5 -19.5 -19.5 19.82
Debt/EBITDA
-0.5808 -1.67 -0.2435 -0.0167 -0.074 -0.0547 -0.0745 -0.078 -0.078 -0.078 3.41
Netdebt/Ebitda
9.63 0.6232 0.1664 1.16 1.49 0.4731 0.7772 0.8128 0.8128 0.8128 2.69
Debt/Ratio
1.36 3.29 0.402 0.0118 0.0366 0.0545 0.0412 0.0412 0.0412 0.0412 0.28
Debt/Equity
-1.53 -0.3112 1.45 0.015 0.0477 0.0871 0.0669 0 0 0 3.51
Debt/Net Income
-0.4572 -1.51 -0.2495 -0.0144 -0.0709 -0.0517 -0.0738 -0.0738 -0.0738 -0.0738 8.74
Бета
62.68 8.94 8.63 8.63 -0.42
Индекс Альтмана
-1.28 -5.48 -6.87 -1.27 2.4 -0.72 0 -1.93 -1.93 -1.93 3.89


Utbytte

IFRS
Rapportering Årlig
2018 2019 2020 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
Див.выплата, млрд
0.0027 0 0
Дивиденд
0
Див доход, ао, %
0 1.90
Дивиденды / прибыль, %
-25.47 -0.0154 130.97


Betal for abonnementet ditt

Mer funksjonalitet og data for selskaps- og porteføljeanalyse er tilgjengelig med abonnement

Abonner

Hvile

IFRS
Rapportering Årlig
2023 2024 CAGR 5
Персонал, чел
100 101