NYSE: WBAI - 500.com Limited

Lønnsomhet i seks måneder: +113.32%
Utbytte: 0.00%
Sektor: High Tech

Rapportering 500.com Limited

Store bokstaver

IFRS
Rapportering Årlig Kvartalsvis
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 LTM 5 års gjennomsnitt CAGR 5
Капитализация, млрд ¥
0.52 12.66 6.7 8.34 6.25 1.05 0.776 7.00 -39.22
Выручка, млрд ¥
0.1715 0.2595 0.5797 0.0996 0.0053 0.0719 0.1261 0.0397 0.0218 0.0218 0.0530 32.69
Чистая прибыль, млрд ¥
0.0042 0.1061 0.157 -0.3239 -0.203 -0.3171 -0.4517 -0.6364 -0.2232 -0.2232 -0.3663 1.92
EV, млрд ¥
-0.0115 12.18 6.34 7.71 5.75 1.12 0.4893 6.62 -37.95
EBIT, млрд ¥
0.0421 0.0222 0.0298 0.165 -0.2822 -0.2078 -0.3455 -0.4913 -0.6471 -0.2248 -0.3833 1.59
EBITDA, млрд ¥
0.0331 0.0684 0.1598 -0.2898 -0.2116 -0.3247 -0.4276 -0.5678 -0.1578 -0.1294 -0.3379 -5.70
Баланс стоимость, млрд ¥
0.0118 -0.2745 0.1337 0.1801 1.77 1.71 1.41 1.12 0.5876 0.4038 1.05 -25.07
FCF, млрд ¥
0.0604 0.0197 0.2334 0.0313 -0.1412 -0.2749 -0.1972 -0.1668 -0.0695 -0.167 -0.1699 -13.22
Операционный денежный поток, млрд ¥
0.0694 0.0925 0.0292 0.2506 0.0424 -0.1143 -0.1999 -0.1605 -0.163 -0.0681 -0.1412 -9.84
Операционная прибыль, млрд ¥
0.0275 0.0599 0.1495 -0.3014 -0.2313 -0.3642 -0.4916 -0.6468 -0.1908 -0.24 -0.3849 -3.78
Операционные расходы, млрд ¥
0.1996 0.3731 0.3766 0.3534 0.4291 0.3906 0.3115 0.1958 0.3361 -11.14
CAPEX, млрд ¥
0.0321 0.0095 0.0025 0.0016 0.0039 0.0112 0.0052 0.0038 0.0015 0.004 0.0051 -17.40


Balanse

IFRS
Rapportering Årlig Kvartalsvis
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 LTM 5 års gjennomsnitt CAGR 5
Наличность, млрд ¥
0.0316 0.5443 0.4856 0.4007 0.6731 0.5291 0.4351 0.3612 0.3087 0.3087 0.4614 -14.44
Short Term Investments ¥
0.004 0.0451 0.177 0.5955 1.27 0.9212 0.1333 0.1 0.0238 0.4897 -54.86
Long term investments ¥
0.007 0.0067 0.00022 0.0855 0.3471 0.1944 0.1635 0.1 0.1781 3.18
Total Receivables ¥
0.1741 0.2253 0.0908 0.1013 0.0097 0.0902 0.0124 0.0272 0.0104 0.000368 0.0281 -66.72
Total Current Assets ¥
0.3085 0.3298 0.9099 1.26 1.71 1.71 0.737 0.6016 0.4303 0.3359 0.7630 -27.78
Чистые активы, млрд ¥
0.0022 0.0061 0.006 0.0066 0.0442 0.0539 0.1055 0.0972 0.1007 0.0291 0.0773 -11.60
Активы, млрд ¥
0.3373 0.3793 0.9583 1.32 2.08 2.08 1.75 1.25 0.6958 0.4705 1.25 -25.72
Short Term Debt ¥
0.0128 0.0128 0.00
Long Term Debt ¥
0.0071 0.0469 0.0445 0.0278 0.0042 0.003 0.0253 -42.30
Задолженность, млрд ¥
0.2629 0.382 0.1489 0.2021 0.3166 0.3674 0.3448 0.13 0.1113 0.08 0.2067 -26.28
Чистый долг, млрд ¥
-0.0639 -0.0204 -0.5012 -0.4414 -0.3537 -0.6286 -0.5013 -0.4309 -0.3583 -0.2992 -0.4437 -13.80
Долг, млрд ¥
0.0128 0.0071 0.0469 0.0445 0.0278 0.0095 0.0278 16.78
Interest income ¥
0.0192 0.0239 0.0206 0.0153 0.0134 0.0091 0.0165 -17.56
Чист. проц. доходы, млрд ¥
0.0239 0.0206 0.0153 0.0134 0.0091 0.0165 -17.56
Goodwill ¥
0.065 0.065 0.0649 0.1604 0.2604 0.1298 0.1361 14.83
Амортизация, млрд ¥
0.0034 0.0038 0.0056 0.0085 0.0103 0.0116 0.0197 0.0395 0.064 0.0791 0.0428 46.81
Себестоимость, млрд ¥
0.0244 0.0185 0.0278 0.0539 0.0244 0.0127 0.0375 0.08 0.0594 0.0168 0.0413 5.76


Forfremmelse

IFRS
Rapportering Årlig Kvartalsvis
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2024 LTM 5 års gjennomsnitt CAGR 5
EPS -0.1326 0.7815 0.3352 -1.42 -0.6416 -1.26 -1.68 -2 -0.8315 -0.79 -1.2826 5.32
Цена акции ао 17.35 20.1 15.33 10.11 7.58 8.6 9 8.17 8.17 8.17 8.30 1.51
Число акций ао, млн 24 26 24 26 358 386 415 408 318.60 73.44
FCF/акцию 2.67 2.28 2.52 0.7577 0.6929 0.1057 -0.2849 -0.5173 0.1508 -192.65


Effektivitet

IFRS
Rapportering Årlig Kvartalsvis
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
ROE, % 11.83 79.32 87.19 -18.32 -11.87 -22.49 -40.45 -108.31 -55.28 -45.38 -47.6800 36.03
ROA, % 1.12 11.07 11.9 -15.54 -9.77 -18.07 -36.23 -91.46 -47.45 -20.45 -40.5960 37.17
ROIC, % 17.99 9.46 26.08 14.65 -23.41 -12.7 -21.6 -36.92 -73.93 -72.86 -33.7120 25.86
ROS, % -3859.38 -441.29 -358.22 -1603.48 -1023.27 -1023.85 -1023.85 -1023.85 -1023.85 -1023.85 -1023.7340 0.01
ROCE, % 3.68 14.77 -15.97 -12.16 -24.51 -44 -110.71 -57.55 0 0 -49.7860 36.47
Ebit margin, % 0 0
Рентаб EBITDA, % 26.36 27.56 -291.14 -4022.78 -451.89 -339.13 -1430.64 -723.31 -593.58 -593.58 -707.7100 5.61
Чистая рентаб, % 2.47 40.86 27.09 -325.35 -3859.38 -441.29 -358.22 -1603.48 -1023.27 -874.59 -1457.1280 -23.32
Operation Margin, % -302.76 -4397.59 -506.86 -389.87 -1629.83 -874.59 -1100.92 -1100.92 -1100.92 -1100.92 -1161.4360 -7.55
Чистая процентная маржа, % 39.71 5.84 2.47 40.86 27.09 -325.35 -241.46 -358.22 -171.4160 -254.37
Доходность FCF, % 3.79 1.96 0.6092 -1.42 -3.37 0.3138 -197.68


Odds

IFRS
Rapportering Årlig Kvartalsvis
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
P/E
357.1 25.8 62.1 -41.02 -19.65 76.87 -155.99
P/BV
312.5 3.6 3 2.6 1.8 1.6 2.9 5 1.92 2.78 13.97
P/S
25.6 11.4 7.9 1428.6 59.9 11.1 31 101 35.57 326.32 -41.13
P/FCF
-4.65 -4.65 -4.65 -4.65 -4.6500 0.00
E/P
-0.2876 -0.2876 -0.2876 -0.2876 -0.2876 0.00
EV/EBIT
0 0 0
EV/EBITDA
-0.17 76.25 -21.89 -36.46 -17.72 -3.78 0.0020 153.28
EV/S
22.44 22.44 22.44 22.44 22.44 0.00
EV/FCF
-2.93 -2.93 -2.93 -2.9300 0.00
Debt/EBITDA
0.19 0.04 -0.16 -0.21 -0.09 -0.0734 -0.0734 -0.0734 -0.0734 -0.1040 -18.96
Netdebt/Ebitda
1.22 2.97 1.54 1.01 0.631 1.9 0 0 0 0 1.61 -8.55
Debt/Ratio
0 0 0 0
Debt/Equity
0 0 0 0
Debt/Net Income
-0.0426 -0.0426 -0.0426 -0.0426 -0.0426 0.00
PEG
0 0
Бета
1.62 0 0 0 -15.25 0 0 -6.8150 -406.82
Индекс Альтмана
0 0 0 0 0 0


Utbytte

IFRS
Rapportering Årlig Kvartalsvis
2013 2020 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
Див.выплата, млрд
0.1945 0.1945 0.00
Дивиденды / прибыль, %
183.4 0 0 183.40 0.00


Betal for abonnementet ditt

Mer funksjonalitet og data for selskaps- og porteføljeanalyse er tilgjengelig med abonnement

Abonner