OTC: MIMZF - Nighthawk Gold Corp.

LΓΈnnsomhet i seks mΓ₯neder: +86.36%
Sektor: Materials

Rapportering Nighthawk Gold Corp.

Store bokstaver

IFRS
Rapportering Γ…rlig Kvartalsvis
2008 2009 2010 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 Γ₯rs gjennomsnitt CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ $
0.0043 0.000473 0.0085 0.000117 0.0737 0.0152 0.0626 0.0705 0.0499 0.0453
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.0000 0.0000 0
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.0022 -0.000377 -0.0011 -0.0085 -0.0031 -0.0018 -0.0046 -0.0127 -0.0289 -0.0224
EBIT, ΠΌΠ»Ρ€Π΄ $
-0.000852 -0.000956 -0.0012 -0.0086 -0.0011 -0.0027 -0.0025 -0.0142 -0.0358 -0.028
EBITDA, ΠΌΠ»Ρ€Π΄ $
-0.000604 -0.000956 -0.0012 -0.0012 -0.0011 -0.0027 -0.0025 -0.0142 -0.0358 -0.028
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0321 0.0399 0.0397 0.0444 0.0742 0.0757 0.0842 0.0191 0.0258 0.0286
FCF, ΠΌΠ»Ρ€Π΄ $
-0.0018 0.0000 -0.0017 0.000211 -0.0017 -0.0012 -0.0017 -0.0128 -0.0346 -0.0237
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
-0.0017 0.0000 -0.0017 0.000211 -0.0016 -0.0011 -0.0016 -0.0128 -0.0346 -0.0236
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
-0.0017 -0.000956 -0.0012 -0.0013 -0.0011 -0.0027 -0.0025 -0.0142 -0.0358 -0.0281
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ $
0.0015 0.001 0.0012 0.0013 0.0037 0.0028 0.0025 0.0142 0.0358 0.028
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.0001 0.0018 0.0033 0.000432 0.0001 0.0001 0.000108 0.000415 0.000244 0.000111


Balanse

IFRS
Rapportering Γ…rlig Kvartalsvis
2009 2010 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 5 Γ₯rs gjennomsnitt CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0027 0.0078 0.0015 0.0082 0.0261 0.0139 0.0097 0.0083 0.0138 0.0187
Short Term Investments $
0.0024 0.00017 0.0001
Total Receivables $
0.0000 0.000145 0.000245 0.000267 0.0001 0.000103 0.000125 0.000232 0.000228 0.0001
Total Current Assets $
0.0029 0.0086 0.002 0.009 0.0269 0.0147 0.0105 0.0094 0.0152 0.0194
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0275 0.0294 0.0301 0.0288 0.0059 0.0533 0.0672 0.0105 0.0112 0.0123
Активы, ΠΌΠ»Ρ€Π΄ $
0.0376 0.0461 0.0443 0.0528 0.0848 0.0864 0.0974 0.0253 0.0323 0.0374
Short Term Debt $
0.0069
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0055 0.0063 0.0046 0.0084 0.0106 0.0107 0.0132 0.0061 0.0064 0.0088
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
-0.0027 -0.0078 -0.0015 -0.0082 -0.0261 -0.0139 -0.0097 -0.0083 -0.0138 -0.0187
Interest income $
0.0001 0.000127 0.000574 0.000227 0.000115 0.0000 0.000499
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.000248 0.000147
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ $
-0.0001 0.000127 0.000574 0.000227 0.000115 0.0000 0.000499
Амортизация, ΠΌΠ»Ρ€Π΄ $
0.000266 0.000291 0.000197 0.000248 0.0000 0.0000
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.000318
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы $
0.000161 0.00064 0.000273 0.000517 0.000615 0.000616 0.000702 0.000895 0.0012 0.000641


Forfremmelse

IFRS
Rapportering Γ…rlig Kvartalsvis
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 Γ₯rs gjennomsnitt CAGR 5
EPS -0.0393 -0.1259 -0.3339 -0.064 -0.0801 -0.3419 -0.313 -0.4117 -0.1547 -0.0209
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 0.318 0.584 0.328 0.3968 1.03 0.65 0.28 0.41 0.41 0.41
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 11.65 11.69 27.02 0.1892 191.21 44.67 51.05 86.17 123.05 139.95
FCF/Π°ΠΊΡ†ΠΈΡŽ -0.2348 0.0038 -0.1472 0.0078 -9.13 -0.0062 -0.0385 -0.2509 -0.4014 -0.1924


Effektivitet

IFRS
Rapportering Γ…rlig Kvartalsvis
2008 2009 2010 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 Γ₯rs gjennomsnitt CAGR 5
ROE, % -6.88 -0.9472 -2.69 -19.26 -4.2 -2.42 -5.5 -66.39 -111.72 -78.25 13.37
ROA, % -5.87 -0.8187 -2.42 -16.18 -3.68 -2.12 -4.75 -50.29 -89.41 -59.85 7.39
ROS, % -713.38 -5814.39 -14674.95 0 0 0 0 13.60
ROCE, % -2.65 -2.4 -2.92 -19.42 -1.5 -3.53 -2.96 -74.44 -138.57 -98.11 20.37
Π Π΅Π½Ρ‚Π°Π± EBITDA, % -713.38 -2879.69 -11044.07 29.80
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % -713.38 -5814.39 -14674.95 13.60
Operation Margin, % -713.38 -4496.69 -14927.42 0 0 0 0 20.10
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % -231.95 1.05 -363.72 2.49 -1478.88 -1.61 -11.3 -20.45 -49.03 -47.46


Odds

IFRS
Rapportering Γ…rlig Kvartalsvis
2009 2010 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 Γ₯rs gjennomsnitt CAGR 5
P/E
-0.3424 -11.27 -0.4427 -0.9906 -0.0374 -40.29 -3.29 -4.93 -2.44 -2.23 17.59
P/BV
0.0236 0.1068 0.0119 0.1908 0.0016 0.9737 0.1808 3.27 2.73 1.75 2.26
P/S
22.97 38.51 2.46
P/FCF
-0.0676 -62.16 -8.85 -4.89 -2.04 -2.11 0 0 0 0 11.46
E/P
-26.71 -0.0248 -0.3044 -0.2028 -0.4093 -0.4484 0 0 0 0 2.07
EV/Ebit
0 0 0
EV/S
0 0 0 0 2.51
EV/FCF
0 0 0 14.31
Debt/EBITDA
0 0 0 0 1.41
Netdebt/Ebitda
23.42 5.23 3.88 0.5834 0.3858 0.6662 0 0 0 0 0.81
Debt/Ratio
0 0 0 0 0.17
Debt/Equity
0 0 0 0 0.65
Debt/Net Income
0 0 0 0 4.02
Π‘Π΅Ρ‚Π°
0 0 0 0 -2.00
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
-5.87 -10.67 0 0 0 0 3.08


Betal for abonnementet ditt

Mer funksjonalitet og data for selskaps- og portefΓΈljeanalyse er tilgjengelig med abonnement

Abonner