OTC: TSMWF - TAIWAN SEMICONDUCTOR MANUFACTUR

LΓΈnnsomhet i seks mΓ₯neder: 0%

Rapportering TAIWAN SEMICONDUCTOR MANUFACTUR

Store bokstaver

2020 2021 2022 2023 LTM 5 Γ₯rs gjennomsnitt CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ NT$
447.07
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ NT$
1 339.25 1 587.42 2 263.89 2 161.74 68 614.48
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ NT$
510.74 592.36 992.92 851.74 27 034.62
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ NT$
1 834.81 2 149.26 2 903.02 3 429.52 3 546.1
FCF, ΠΌΠ»Ρ€Π΄ NT$
305.89 262.72 520.97 286.57 296.31
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ NT$
822.67 1 112.16 1 610.6 1 241.97 1 284.18
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ NT$
566.78 649.98 1 121.28 921.46 29 247.44
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ NT$
772.47 937.44 1 142.61 1 240.28 39 367.04
CAPEX, ΠΌΠ»Ρ€Π΄ NT$
516.78 849.44 1 089.63 955.4 987.87


Balanse

2019 2020 2021 2022 2023 LTM 5 Γ₯rs gjennomsnitt CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ NT$
660.17 1 064.99 1 342.81 1 465.43 1 515.24
Short Term Investments NT$
139.72 139.92 243.69 249.38 257.85
Long term investments NT$
27.62 29.18 68.61 129.27
Total Receivables NT$
135.98 145.48 197.59
Total Current Assets NT$
1 092.19 1 607.07 2 052.9 2 194.03 2 268.61
Активы, ΠΌΠ»Ρ€Π΄ NT$
2 760.6 3 725.3 4 964.46 5 532.2 5 720.25
Short Term Debt NT$
2.82 3.69 20.05 9.61 9.61
Long Term Debt NT$
256.07 613.38 839.1 918.28 949.5
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ NT$
924.84 1 573.62 2 046.63 2 078.33 2 148.98
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ NT$
11 021.29 23 261.55 891.16 959.11 959.11
Interest income NT$
9.02 5.71 22.42 60.29
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° NT$
2.08 5.41 11.75 12 380.87
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ NT$
6.94 0.2946 10.67 48.29 60.29
Goodwill NT$
5.44 5.38 5.79 5.8
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ NT$
628.12 767.88 915.54 986.63 31 315.93
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы NT$
137.35 193.1 221.15 251 259.53


Forfremmelse

2020 2021 2022 2023 2024 LTM 5 Γ₯rs gjennomsnitt CAGR 5
EPS 0.6089 0.7062 1215.4 0.5457 1042.52
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 17.24 17.24 17.24
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 801.59 801.59 25930.38 25932.07 823095.76
FCF/Π°ΠΊΡ†ΠΈΡŽ 11.8 10.13 20.09 11.05 0.36


Effektivitet

2020 2021 2022 2023 2024 LTM Bransjegjennomsnitt 5 Γ₯rs gjennomsnitt CAGR 5
ROE, % 27.84 27.56 34.2 24.84 762.38
ROA, % 18.5 15.9 20 15.4 472.61
ROIC, % 35.59 30.45 814.8
ROS, % 38.14 37.32 43.86 39.4 39.4 39.4
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % 38.14 37.32 43.86 39.4 39.4
Operation Margin, % 42.32 40.95 49.53 42.63 42.63 42.63
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % 64.1


Odds

2020 2021 2022 2023 2024 LTM Bransjegjennomsnitt 5 Γ₯rs gjennomsnitt CAGR 5
P/E
0.5249 0.5249
P/BV
0.1304 3.97
P/S
0.2068 0.2068
P/FCF
1.56 0 0
E/P
1.91 0 0
EV/Ebit
0 0
EV/S
0 0 0
EV/FCF
0 0
Debt/EBITDA
0 0 0
Netdebt/Ebitda
0 0 0
Debt/Ratio
0.1258 0.1967 0.1729 0.1677 0.1677 0.1677
Debt/Equity
0.1892 0.341 0.2957 0.2705 0 0
Debt/Net Income
0.6799 1.24 0.0283 0.0355 0.0355 0.0355
Π‘Π΅Ρ‚Π°
0 0 0
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 18.61 18.61


Utbytte

2019 2020 2021 2022 2023 2024 LTM Bransjegjennomsnitt 5 Γ₯rs gjennomsnitt CAGR 5
Π”ΠΈΠ².Π²Ρ‹ΠΏΠ»Π°Ρ‚Π°, ΠΌΠ»Ρ€Π΄
8.02 259.3 265.79 285.23 291.72
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
6 7.11 6
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
34.8 58.63 34.8
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
50.77 44.87 28.73 34.25 1.12


Betal for abonnementet ditt

Mer funksjonalitet og data for selskaps- og portefΓΈljeanalyse er tilgjengelig med abonnement