NASDAQ: RCEL - AVITA Medical, Inc.

Lønnsomhet i seks måneder: -19.01%
Utbytte: 0.00%
Sektor: Healthcare

Rapportering AVITA Medical, Inc.

Store bokstaver

IFRS
Rapportering Årlig Kvartalsvis
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 års gjennomsnitt CAGR 5
Капитализация, млрд $
0.0052 0.0085 0.0093 0.0102 0.1121 0.3352 0.4791 0.1726 0.3449 0.4757 0.2888 25.20
Выручка, млрд $
0.0012 0.0013 0.000652 0.0038 0.0098 0.0219 0.0345 0.0501 0.0643 0.0643 0.0361 45.68
Чистая прибыль, млрд $
-0.0115 -0.0172 -0.009 -0.0173 -0.029 -0.0199 -0.0267 -0.0354 -0.0618 -0.0618 -0.0346 16.34
EV, млрд $
0.0274 0.3182 0.3707 0.2662 0.1511 0.3577 0.3745 0.3745 0.3040 0.20
EBIT, млрд $
-0.0114 -0.0127 -0.0187 -0.0097 -0.0174 -0.0295 -0.0199 -0.0251 -0.0269 -0.0269 -0.0238 9.10
EBITDA, млрд $
-0.0113 -0.0125 -0.0186 -0.0096 -0.0174 -0.0287 -0.0199 -0.027 -0.0264 -0.0264 -0.0239 8.70
Баланс стоимость, млрд $
0.0051 0.019 -0.0808 -0.0903 -0.1345 -0.1661 0.0848 0.0491 0.0045 0.0045 -0.0324 -150.69
FCF, млрд $
-0.009 -0.018 -0.0092 -0.0135 -0.0163 -0.0203 -0.0196 -0.0395 -0.0583 -0.0583 -0.0308 29.03
Операционный денежный поток, млрд $
-0.0086 -0.0175 -0.0089 -0.0135 -0.0157 -0.0194 -0.018 -0.038 -0.0489 -0.0489 -0.0280 25.51
Операционная прибыль, млрд $
-0.0127 -0.0187 -0.0097 -0.0174 -0.0295 -0.0199 -0.0275 -0.0427 -0.0566 -0.0566 -0.0352 13.92
Операционные расходы, млрд $
0.0133 0.0191 0.0101 0.0205 0.0373 0.0374 0.055 0.0928 0.1208 0.1208 0.0687 26.49
CAPEX, млрд $
0.000433 0.000493 0.000271 0.000882 0.000585 0.00088 0.000487 0.0014 0.0093 0.0093 0.0025 73.89


Balanse

IFRS
Rapportering Årlig Kvartalsvis
1994 1995 2001 2002 2003 2007 2008 2009 2010 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 års gjennomsnitt CAGR 5
Наличность, млрд $
0.0038 0.0148 0.0081 0.0143 0.0508 0.083 0.0182 0.0221 0.0141 0.0141 0.0376 -22.61
Short Term Investments $
0.000667 0.000383 0.000323 0.00017 0.0001 0.000537 0.0612 0.0669 0.0218 0.0218 0.0301 193.56
Long term investments $
0.0069 0.0069 0.00
Total Receivables $
0.000659 0.00017 0.00024 0.0015 0.0017 0.0056 0.0035 0.0077 0.0118 0.0118 0.0061 47.33
Total Current Assets $
0.0085 0.0073 0.0223 0.017 0.0541 0.091 0.0921 0.104 0.057 0.057 0.0796 1.05
Чистые активы, млрд $
0.0001 0.000387 0.000549 0.0103 0.0146 0.05 0.0867 0.0028 0.0014 0.0014 0.0311 -37.43
Активы, млрд $
0.0077 0.023 0.0125 0.0181 0.0569 0.0941 0.0825 0.1116 0.0797 0.0797 0.0850 6.97
Short Term Debt $
0 0 0.0000 0.0000 0.0000 0.0001 0.000658 0.000417 0.000408 0.000408 0.0004 42.12
Long Term Debt $
0 0.0398 0.0422 0.0422 0.0410 2.97
Задолженность, млрд $
0.0025 0.004 0.0022 0.0034 0.0069 0.0074 0.0135 0.0626 0.0752 0.0752 0.0331 61.24
Чистый долг, млрд $
-0.0038 -0.0147 -0.008 -0.0142 -0.0495 -0.0824 -0.0179 0.0177 0.0282 0.0282 -0.0208 -189.36
Долг, млрд $
0.0001 0.0000 0.0013 0.000658 0.000306 0.0003 0.0003 0.0005 24.57
Interest income $
0.00011 0.0001 0.0000 0.0001 -4.65
Расходы на обслуживание долга $
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0011 0.0054 0.0054 0.0033 121.56
Чист. проц. доходы, млрд $
0.00011 0.0001 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -0.0011 -0.0003 -315.44
Амортизация, млрд $
0.0001 0.0001 0.00014 0.000105 0.000174 0.000305 0.000305 0.000995 0.000556 0.000556 0.0005 26.16
Себестоимость, млрд $
0.000402 0.000506 0.000738 0.0012 0.0012 0.003 0.006 0.0078 0.0091 0.0091 0.0054 49.96
Товарно материальные запасы $
0.0014 0.001 0.0012 0.00052 0.000777 0.0012 0.0021 0.0056 0.0073 0.0073 0.0034 56.52


Forfremmelse

IFRS
Rapportering Årlig Kvartalsvis
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 års gjennomsnitt CAGR 5
EPS -1.3 -1.53 -2.07 -1.17 -1.07 -1.38 -2.36 -2.36 -1.6100 2.66
Цена акции ао 1.32 1.14 5.64 15.5 19.22 6.6 13.72 12.8 8.31 8.31 12.13 -15.44
Число акций ао, млн 5 7 9 16.06 20.29 22.67 25 25.68 26.22 26.22 23.97 5.26
FCF/акцию -1.8 -2.57 -1.32 -1.2 -1.16 -1.19 -0.7824 -1.54 -2.22 -2.22 -1.3785 13.86


Effektivitet

IFRS
Rapportering Årlig Kvartalsvis
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
ROE, % -224.74 -90.62 -134.49 -138.41 -89.79 -29.16 -62.93 -52.86 -230.96 -230.96 29.56 -93.1400 20.80
ROA, % -150.12 -74.8 -105.39 -113.06 -77.38 -26.4 -29.52 -33.7 -64.64 -64.64 9.53 -46.3280 -3.53
ROS, % -974.99 -1370.83 -456.31 -456.31 -294.68 -77.47 -70.56 -96.26 -96.26 -96.26 23.21 -127.0460 -20.05
ROCE, % -247.38 -98.26 -93.44 -115.92 -57.09 -22.47 -34.2 -31.41 -597.91 -597.91 35.43 -148.6160 59.96
Ebit margin, % -458.15 -294.42 -72.79 -41.87 -41.87 -216.8075 -45.02
Рентаб EBITDA, % -1061.34 -1478.04 -1479.31 -458.15 -291.16 -90.73 -78.26 -78.26 -41.09 -41.09 31.33 -115.9000 -32.40
Чистая рентаб, % -974.99 -1370.83 -1377.9 -456.31 -294.68 -90.94 -77.47 -70.56 -96.26 -96.26 23.20 -125.9820 -20.05
Operation Margin, % -1073.17 -1489.88 -458.15 -458.15 -299.23 -79.91 -85.07 -88.08 -88.08 -88.08 27.09 -128.0740 -21.70
Доходность FCF, % -100.67 -107.49 -154.04 -106.38 -194.47 -17.18 -10.09 -4.92 -16.63 -11.44 -12.0520 -7.81


Odds

IFRS
Rapportering Årlig Kvartalsvis
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
P/E
-1.35 -0.7624 -0.5048 -0.7341 -0.5381 -4.55 -13.61 -11.4 -4.41 -9.75 27.98 -8.7440 16.47
P/BV
1.65 0.4876 3.42 22.7 8.41 4.02 1.99 6.93 76.98 76.98 7.37 19.67 55.71
P/S
7.16 7.38 54.24 87.74 42.68 15.9 4.91 6.78 5.39 5.39 6.93 15.13 -33.89
P/FCF
-0.94 -0.5142 -5.82 -9.91 -20.31 -6.01 -35.77 -12.06 -8.16 -8.16 37.86 -16.4620 -16.67
E/P
-1.36 -1.86 -0.2197 -0.0735 -0.0877 -0.2269 -0.1026 -0.0744 -0.13 -0.13 0.04 -0.1243 8.19
EV/EBITDA
-2.84 -18.33 -12.93 -13.38 -5.61 -14.22 -14.22 22.92 -12.8940 -4.95
EV/EBIT
-15.61 -6.28 -6.03 -13.3 -13.92 -13.92 -11.0280 -2.27
EV/S
71.54 18.48 4.39 7.13 5.83 5.83 5.83 7.21 8.33 -20.60
EV/FCF
-11.42 -11.17 -7.73 -9.07 -6.43 -6.43 -6.43 41.58 -8.1660 -10.46
Debt/EBITDA
-0.1124 -0.0462 -0.0114 -0.0352 -0.0114 -0.0114 -0.0114 2.20 -0.0231 -24.41
Netdebt/Ebitda
0.3025 0.7914 0.8195 4.2 1.73 0.663 0.661 -0.6702 -1.07 -1.07 1.12 0.2628 -190.84
Debt/Ratio
0.0232 0.0232 0.0037 0.0094 0.0027 0.0038 0.0038 0.23 0.0086 -30.36
Debt/Equity
0.0265 0.0265 0.0036 0.2225 0.2143 0.2143 0.2143 2.64 0.1362 51.90
Debt/Net Income
-0.1128 -0.0456 -0.0115 -0.0344 -0.0085 -0.0049 -0.0049 3.19 -0.0210 -35.99
Бета
-0.7931 3.94 2.94 2.94 -0.29 2.03 -254.77
Индекс Альтмана
-6.08 -3.19 0.8873 2.42 4.74 0.8122 7.17 4.44 5.66 5.66 -65.39 4.56 3.61


Utbytte

IFRS
Rapportering Årlig
2002 2009 2010 LTM Bransjegjennomsnitt 5 års gjennomsnitt CAGR 5
Див.выплата, млрд
0.000175 0.00039 0.0014 0.0007 100.00
Дивиденд
0
Див доход, ао, %
0 1.83
Дивиденды / прибыль, %
-11.33 -7.79 -66.14 0 40.48 -28.4200 80.06


Betal for abonnementet ditt

Mer funksjonalitet og data for selskaps- og porteføljeanalyse er tilgjengelig med abonnement

Abonner

Hvile

IFRS
Rapportering Årlig
2023 2024 CAGR 5
Персонал, чел
126 207 28.17